SEC Filing | Enviri Corporation

View:

Download DOC

Download PDF

Download XLS

FORM 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): May 29, 2013

HARSCO CORPORATION

(Exact Name of Registrant as Specified in Charter)


Delaware	001-03970	23-1483991
(State or Other Jurisdiction of Incorporation)	(Commission File Number)	(IRS Employer Identification No.)

350 Poplar Church Road, Camp Hill, Pennsylvania		17011
(Address of Principal Executive Offices)		(Zip Code)

Registrant’s telephone number, including area code: (717) 763-7064

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Item 7.01.

Regulation FD Disclosure.

Harsco Corporation (the “Company”) has prepared a presentation for the 2013 KeyBanc Capital Markets Industrial, Automotive and Transportation Conference (the “Presentation”), which is filed as Exhibit 99.1 hereto and incorporated herein by reference. The Company expects to use the Presentation on the date of this Current Report on Form 8-K. The information in this Current Report on Form 8-K and Exhibit 99.1 attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference.

Item 9.01.

Financial Statements and Exhibits.


Exhibit Number		Description

99.1		2013 KeyBanc Capital Markets Industrial, Automotive and Transportation Conference Presentation

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


	HARSCO CORPORATION

Date: May 29, 2013	By:	/s/ A. Verona Dorch
	Name:	A. Verona Dorch
	Title:	Vice President and General Counsel

EXHIBIT INDEX


Exhibit Number		Description

99.1		2013 KeyBanc Capital Markets Industrial, Automotive and Transportation Conference Presentation

EX-99.1

Exhibit 99.1

LOGO

2013 KeyBanc Capital Markets Industrial, Automotive and Transportation Conference

May 29, 2013

Patrick Decker, President and CEO

LOGO

Administrative Items

Safe Harbor

This presentation contains forward-looking statements based on management’s current expectations, estimates and projections. All statements that address expectations or projections about the future, including statements about the company’s strategy for growth, product development, market position, expected expenditures and financial results are forward-looking statements. Some of the forward-looking statements may be identified by words like “may,” “could,” “believes,” “expects,” “anticipates,” “plans,” “intends,” “projects,” “indicates,” and similar expressions. These statements are not guarantees of future performance and involve a number of risks, uncertainties and assumptions. Many factors, including those discussed more fully elsewhere in this presentation and in documents filed with the Securities and Exchange Commission by Harsco, particularly its latest annual report on Form 10-K and quarterly report on Form 10-Q, as well as others, could cause results to differ materially from those stated. These factors include, but are not limited to, changes in the worldwide business environment in which the Company operates, including as a result of the current global financial and credit crisis; changes in the performance of the equity and debt markets; changes in governmental laws and regulations; market and competitive changes, including pricing pressures, market demand and acceptance for new products, services, and technologies; unforeseen business disruptions in one or more of the many countries in which the Company operates; the seasonal nature of the Company’s business; our ability to successfully enter into new contracts and complete new acquisitions in the timeframe contemplated; the financial condition of the Company’s customers; the successful integration of the Company’s strategic acquisitions; and the amount and timing of repurchases of the Company’s common stock, if any. The Company undertakes no duty to update forward-looking statements.

Non-GAAP Measures

This presentation contains non-GAAP financial information including adjusted operating income margin, adjusted diluted earnings per share from continuing operations, free cash flow and adjusted return on invested capital. These non-GAAP measures exclude special items in certain fiscal periods. For a reconciliation of these non-GAAP measures to U.S. GAAP results and the Company’s rationale for its usage of non-GAAP measures, please see the Appendix .

| 1

LOGO

Harsco at a Glance

2012 Revenue Mix 2012 Revenues by Geography Products Rest of W. Europe 23% Services World 26% 35% 77% 2012 Total Revenues of $3,046M

18,500 Employees Across 50 Countries N. America 39%

Revenue: $1,404M Revenue: $937M Revenue: $352M Revenue: $353M Global Market Global Market Global Leader in Leader in air cooled Leader Leader Track Maintenance heat exchangers

Multi-industry exposure through four market-leading segments

| 2

LOGO

Historical Harsco Performance

($ in billions) Revenues and Market Cap Adjusted Diluted EPS * (Continuing Operations)

$5.4 2012 $1.19 $4.0 2011 $1.31 $3.3 $3.0 $3.0 $3.0 2010 $0.91 $3.7 $2.2 $2.6 $2.3 2009 $1.66 $1.7 $1.9

2008 $2.92

2007 2008 2009 2010 2011 2012 2007 $3.01

Revenues Market Cap (year end)

Free Cash Flow* Adjusted Return on Invested Capital*

($ in millions) $292 $242 11.8%

10.6%

$142 7.6%

$60 4.8% 5.4%

$27 5.8% $45

2007 2008 2009 2010 2011 2012 2007 2008 2009 2010 2011 2012

Performance reflects weakness in end markets and need for better execution

*Adjusted diluted earnings per share from continuing operations, free cash flow and adjusted return on invested capital are non-GAAP measures. See the Appendix for a reconciliation to GAAP results.

| 3

LOGO

New Executive Management

Patrick Decker Nick Grasberger

Title President and CEO SVP and CFO Joined September 2012 April 2013

Experience 25 years operations and finance 25 years finance and operations Most Tyco International Fenner, plc Recent President, Tyco Flow Control MD Precision Polymers Division CFO Tyco Engineered Products Previous Bristol-Myers Squibb Armstrong World Industries CFO Mead Johnson Nutrition CEO Building Products Various Overseas Finance/Op Roles CFO Armstrong Holdings Price Waterhouse CFO Kennametal H.J. Heinz Various financial roles, last as Corporate Treasurer

| 4

LOGO

CEO’s Early Perspective on Harsco

Alignment with Core Principles

Customer centricity

Continuous Improvement (CI)

Employee engagement

Innovation

Value creation

Observations

Criticality of the end markets we serve

Global breadth and emerging market relevance appealing

Basic building blocks taking shape for improved returns

Need stronger focus on CI, cash flow and working capital

Challenged portfolio—high end market correlation in two capital intensive businesses

Strong employee engagement

| 5

LOGO

Metals & Minerals at a Glance

Revenues and Adjusted OI Margin*

$1,600 $1,588 $1,462 $1,500

9% $1,404 $1,400

$1,300 8.1%

Millions 7% $1,200 7.7% 6.9% $1,100

$1,000 5% 2010 2011 2012 Revenues Adj. OI Margin*

Harsco Profile

World’s largest provider of on-site, outsourced services to the metals industries

Provide environmental solutions for global metals and resource recovery

Mineral-based by-products for commercial and industrial uses

*Adjusted operating margin is a non-GAAP measure. See the Appendix for a reconciliation to GAAP results.

2012 Revenues by Geography

Western Europe North America 39% 28%

Latin America

17% Eastern Europe 4% Asia Pacific Middle East & Africa

8% 4%

Market Drivers

50 88%

ns millio 40 80% in LST 30 72%

20 64%

1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q

11 11 11 11 12 12 12 12 13 13 E 13 E 13 E

LST Mill Utilization

| 6

LOGO

Climbing the Value Chain Drives Improved Growth Profile and Returns

HIGH HIGH

ENVIRON SVCS/ 50% Revenues by Field of Play

C BY-PRODUCTS 40%

U S

R 30%

O RESOURCE

M 20%

RECOVERY U

R R

N 10%

S V

A 0%

L LOGISTICS Basic Logistics High-Value Resource Environment U Logistics Recovery Services & Other

E 2012 2011

LOW LOW

Summary of Major Contract Wins

Term

Customer Market Primary Field of Play* Estimated Value (Years) Jindal Group India RR 10+ $325 M

TISCO China RR and Env. 25 $500 M Tangshan China RR and Env. 20 $375 M

Gerdau (renewal) Brazil Confidential

RR: Resource Recovery, Env.: Environmental Services.

*Harsco provides some logistics services, mostly to support the primary field of play.

LOGO

Metals & Minerals

Strengths

Leading global market position

Services critical to sustaining customer operations

Relationships with top-tier global customers

Value proposition highly relevant in attractive emerging markets

Long-term (multi-year) service contracts

Lower cost structure due to prior restructuring actions

Contract renewal discipline

Challenges

Global steel industry remains challenged, particularly in developed markets

Capital intensive business largely dependent on customer production volumes for attractive returns

Need to

continue wins in emerging markets

accelerate our CI journey

lower capital intensity

bring new technologies to market

| 8

LOGO

Infrastructure at a Glance

Revenues and Adjusted OI Margin*

$1,200 1% $1,108 $1,100 $1,032

-1% $1,000 $937 $900

-3%

Millions $800 -2.8% $700 -3.4%

-5% $600 -5.9% $500 -7% 2010 2011 2012 Revenues Adj. OI Margin*

Harsco Profile

A comprehensive access and forming solutions provider to major infrastructure and construction projects

Provide suite of plant construction, upgrade and maintenance services to various industrial sectors

*Adjusted operating margin is a non-GAAP measure. See the Appendix for a reconciliation to GAAP results.

2012 Revenues by Geography

Western Europe North America 55% 18%

Latin America 6%

Asia Pacific 7%

Middle East & Africa

9% Eastern Europe 5%

Market Driver: Global Construction Spending

($ in trillions)

$8.0 $7.4 $7.0 $6.7 $6.4 $6.0 $6.1 $6.0

$5.0

2011 2012 2013 2014 2015 2016

Source: IHS Global Insight, 1Q 2013

| 9

LOGO

Infrastructure Focus Areas

Global project management

to drive top line growth

More efficient yard

management for improved

operational efficiency and

better customer service

Common engineering

standards to leverage

innovation and lower capital

intensity

| 10

LOGO

Competitive Landscape

Construction Services

Services Provided

Formwork

Shoring

Non-Mechanical Access

Masts & Suspended Access

Platforms

Roofing & Shelters

Site & Safety

Training Services

Note: All service offerings not in all geographies. Grey shading represents Harsco Infrastructure’s key service offering.

Leveraging service and geographic portfolio to capture larger share of customer projects

| 11

LOGO

Infrastructure

Strengths

Reputation for quality and safety

Breadth of geographic and service profile

Up-front engineering and design expertise

Lower cost structure due to prior restructuring actions

Challenges

Commercial construction recovery slower than expected

Concentration in Europe

Need to

drive top-line growth through larger project wins

improve execution capability in attractive markets

build CI discipline, particularly in yard management

| 12

LOGO

Rail at a Glance

Revenues and Adjusted OI Margin*

$375 2012 Revenues by Market Destination

$352

32%

Western Europe $325 $313 11% $300 $84 $302

$90 27% $275 $30 $50 Millions 21.1% 22%

16.9% 15.9% $225 $272

17% Rest of the World $223 49% $250 $268 North America $175 12% 40% 2010 2011 2012 2013 E

China MOR Base OI Margin Growth -4% 17% -14% Growth ex MOR 12% 7% 2%

Harsco Profile

A global leader in railway track maintenance equipment, services and solutions

Products and Services

Provides the industry’s broadest range of equipment, parts and contract services for railway track maintenance and new track construction, including rail grinding, track surfacing, and track stabilization

Customers include private and government-owned railroads and urban mass transit systems worldwide

*Adjusted operating margin is a non-GAAP measure. See the

Appendix for a reconciliation to GAAP results.

LOGO

Expanding the Global Base

UK / Europe

•New rail grinder delivered Russia

Canada •Incremental rail grinder win •Privatization of rail operations

• Multiple surfacing product wins •Incremental contract service opportunities

• Hy Rail re entry •New product development China

•8 metro grinders in 2 years

•Aftermarket growth

•Private operator market growing United States & Mexico Middle East •Technical service contracting

•Aftermarket growth

•New stabilizers delivered •Saudi new rail investment Japan

•Spreader ditcher reintroduction •UAE new track project • of drone Rail grinder win

•Expansion technology •GCC railway network

•Surfacing product expansion •Aftermarket sales growth Incremental new product India •Grinder replacement • development

•DFCC qualifications Southeast Asia/Far East

•NTC projects

•Rail grinder win

Brazil & Peru •Metro market

•Metro market growing growth

•Surfacing product win •SEA high speed connection to China •Grinding product growth

Africa

•Surfacing product win Australia / NZ

•Freight market growing Multiple surfacing wins • product

| 14

LOGO

Rail

Strengths Challenges

Well positioned in an Completion of large multi-attractive end market year China order – difficult near-term financial

Expanding global presence in comparisons high growth markets

Relatively niche business;

Growing aftermarket service assessing growth and repair business opportunities in both core

Strong track record of and adjacent markets attractive growth and returns

Early adopters of CI

| 15

LOGO

Industrial at a Glance

Revenues and OI Margin

2012 Revenues by Market

$400 $353 $306 22% $300 $232

$200

Rest of the World North America Millions 18.5% 17% 10% 90% $100 16.5% 17.1%

$- 12% 2010 Revenues 2011 OI Margin2012

Harsco Profile Market Driver

A market leader in energy-efficient air-cooled heat exchangers, heat transfer systems, and industrial grating products

Significant growth potential through globalization of the business

| 16

LOGO

Industrial Products

Steel grating for industrial and Air-cooled heat exchangers for commercial flooring and safety natural gas compression and walkways pipeline distribution

Energy efficient heat transfer systems for heating and hot water service in large commercial and institutional buildings

| 17

LOGO

Industrial

Strengths

Well positioned in attractive industries

Growing aftermarket business

Strong track record of generating attractive growth and returns

Early adopters of CI

Challenges

Three niche businesses; current scale is limited

Need to

expand into overseas energy markets

accelerate bringing new product offerings to market

assess opportunities to grow core and adjacent markets

| 18

LOGO

Overall Focus Areas to Improve Returns

Build a robust CI culture

Lower the capital intensity of the business

Grow the businesses via market expansion & innovation

Upgrade leadership talent and depth

Improve the portfolio mix

Focus. Align. Execute.

| 19

LOGO

Build Robust CI Culture

Lean/Kaizen Activities

600 2012

500 Reaffirmed CI as core principle 400 Re-launched CI in Infrastructure and M&M

300 Expanded CI into all corporate

200 functions

100 Launched Lean Six Sigma

- 2013

2009 2010 2011 2012 2013 E 2014 E

Actual Plan Staff CI leadership roles

Advance CI maturity across all

Employees Engaged in CI Events businesses

3,500 Expand Green and Black Belt 3,000 certifications

2,500

Deploy CI to working capital and cash 2,000 return improvement

1,500

Implement Voice of Customer 1,000 methods to drive improved service 500 and innovation

2009 2010 2011 2012 2013 E 2014 E

Actual Plan

| 20

LOGO

Lower the Capital Intensity

Capital Expenditures

($ in millions) $458 $444

$247 $248 $313 $265 $270 $135 $192 $101 $127 $165 $84 $87 $197 $210 $178 $138 $169 $108 $78

2007 2008 2009 2010 2011 2012 2013 E Maintenance Growth

Total Capex as % Total Harsco Revenues

2007 2008 2009 2010 2011 2012

12.0% 11.5% 5.5% 6.3% 9.5% 8.7%

Continue disciplined approval and capital allocation process

Deploy global asset management in Metals

Invest to grow Rail and Industrial

| 21

LOGO

Grow Top Line via Market Expansion and Innovation

Market Expansion

2012 Revenues by Geography

Western

Rest of World Europe

26% 35%

Shift of steel production to emerging markets

Strong track record of international expansion in Rail

Infrastructure focus on market share growth

Expand to serve global energy production growth

Innovation

Compass telematics in Rail

New resource recovery and environmental services in Metals

Platinum forming product in Infrastructure

Healthy backlog of new product development in Industrial

| 22

LOGO

Portfolio Assessment Attributes

Long-term attractiveness of the end markets served

Quality of value proposition for each business

Degree of competitive strength and differentiation

Long-term growth and financial return profile

Execution capability

| 23

LOGO

Key Takeaways

New executive team focused on improving financial returns of the company

Early stage deployment of CI

Shifting service and product mix to higher value offerings

Expanding presence in key growth markets

Ongoing assessment of businesses

Opportunity for significant value creation

| 24

LOGO

2013 KeyBanc Capital Markets Industrial, Automotive and Transportation Conference

May 29, 2013

Appendix

LOGO

Non-GAAP Reconciliation

- Goodwill impairment charge—Harsco Infrastructure (b) — — — — — 3.29

- Restructuring charges (c) — — — 0.77 1.05 1.06

- Charges to exit Harsco Metals & Minerals contract (d) — — — — — 0.07

- Gains associated with exited countries—Harsco Infrastructure (e) — — — — — (0.10)

- Former CEO separation expense (f) — — — — — 0.04

- Gains on pension curtailment—Harsco Metals & Minerals (g) — — — — — (0.02)

- One-time Harsco Rail benefit (h) — — — — (0.07) -

- Non-cash tax charge (i) — — — — 0.45 -

Adjusted diluted EPS from continuing operations $ 3.01 $ 2.92 $ 1.66 $ 0.91 $ 1.31 $ 1.19

The Company’s management believes diluted earnings (loss) per share from continuing operations excluding special items, a non-GAAP financial measure, is meaningful to investors because it provides an overall understanding of the Company’s historical and future prospects. Exclusion of special items permits evaluation and comparison of results for the Company’s core business operations, and it is on this basis that management internally assesses the Company’s performance. This measure should be considered in addition to, rather than as a substitute for, other information provided in accordance with GAAP.

Non-cash goodwill impairment charge in Harsco Infrastructure ($265.0 million pre-tax).

Charges resulting from the Company’s previously announced Fourth Quarter 2010 Harsco Infrastructure and 2011/2012 Restructuring Programs (Harsco Infrastructure 2010 $84.4 million pre-tax, 2011 $87.6 million pre-tax, 2012 $88.6 million pre- tax; Harsco Metals & Minerals 2011 $12.8 million pre-tax, 2012 $5.5 million pre-tax).

Charges as a result of exiting an underperforming contract in Harsco Metals & Minerals ($7.6 million pre-tax).

Non-cash gains related to the closure of operations in certain countries in Harsco Infrastructure.

Separation expense for former CEO ($4.1 million pre-tax).

Pension curtailment gains in Harsco Metals & Minerals ($1.7 million pre-tax).

Reduction of estimated costs related to the first phase of Harsco Rail’s large China order ($8.0 million pre-tax).

Non-cash tax charge against U.K. deferred tax assets ($36.8 million after-tax).

LOGO

Non-GAAP Reconciliation

Free Cash Flow (a)

Year Ended December 31

($ in millions) 2007 2008 2009 2010 2011 2012

Net cash provided by operating activities $ 472 $ 574 $ 434 $ 401 $ 299 $ 199

Plus cash payments for restructuring charges — — — 11 23 81

Less maintenance capital expenditures (b) (197) (210) (78) (108) (178) (138)

Less growth capital expenditures (c) (247) (248) (87) (84) (135) (127)

Plus capital expenditures for strategic ventures (d) — — — — 1 13

Plus proceeds from sales of assets (e) 17 26 23 22 17 32

Free Cash Flow $ 45 $ 142 $ 292 $ 242 $ 27 $ 60

The Company’s management believes that free cash flow, a non-GAAP financial measure, is meaningful to investors because management reviews cash flows generated from operations less capital expenditures net of asset sales proceeds. It is important to note that free cash flow does not represent the total residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure. This measure should be considered in addition to, rather than as a substitute for, other information provided in accordance with GAAP.

Maintenance capital expenditures are necessary to sustain the Company’s current revenue streams and include contract renewals.

Growth capital expenditures, for which management has discretion as to amount, timing and geographic placement, expand the Company’s revenue base and create additional future cash flow.

Capital expenditures for strategic ventures represent the partner’s share of capital expenditures in certain ventures consolidated in the Company’s financial statements.

Asset sales are a normal part of the business model, primarily for the Harsco Infrastructure and Harsco Metals & Minerals Segments. Amounts for 2011 and 2012 exclude proceeds received from assets sold under restructuring programs. Amounts for 2007 and 2009 exclude amounts related to the sale of the Company’s former Gas Technologies business group.

| 27

LOGO

Non-GAAP Reconciliation

Adjusted Return on Invested Capital (a)

Year Ended December 31

(in thousands) 2007 2008 2009 2010 2011 2012 Net income (loss), as reported $ 299,492 $ 240,945 $ 118,777 $ 6,754 $ (11,510) $ (254,612) Special items:

- Goodwill impairment charge—Harsco Infrastructure — — — — — 265,038

- Restructuring charges (b) — — — 84,440 100,780 94,498

- Charges to exit Harsco Metals & Minerals contract (c) — — — — — 7,645

- Gains associated with exited countries (d) — — — — — (10,906)

- Former CEO separation expense — — — — — 4,125

- Gains on pension curtailment — — — — — (1,716)

- One-time Harsco Rail benefit (e) — — — — (7,966) -

- Taxes on above special items — — — (21,806) (14,171) (9,070)

- Non-cash tax charge (f) — — — — 36,833 -Adjusted net income 299,492 240,945 118,777 69,388 103,966 95,002 Plus net (income) loss from discontinued operations (44,377) 4,678 15,061 4,131 2,063 919 Plus interest expense 81,383 73,160 62,746 60,623 48,735 47,381 Less taxes on interest expense (24,985) (19,534) (7,278) (15,096) (9,844) (14,972) Adjusted operating profit after taxes $ 311,513 $ 299,249 $ 189,306 $ 119,046 $ 144,920 $ 128,330

Average equity $ 1,351,344 $ 1,682,281 $ 1,470,479 $ 1,491,121 $ 1,493,200 $ 1,167,124 Effect of special items, net of tax — — — 6,974 69,278 244,986 Adjusted average equity 1,351,344 1,682,281 1,470,479 1,498,095 1,562,478 1,412,110 Plus average total debt 1,280,736 1,144,420 1,015,915 996,803 935,542 971,406 Adjusted average capital $ 2,632,080 $ 2,826,701 $ 2,486,394 $ 2,494,898 $ 2,498,020 $ 2,383,516

Adjusted return on invested capital 11.8% 10.6% 7.6% 4.8% 5.8% 5.4%

The Company’s management believes return on invested capital excluding special items, a non-GAAP financial measure, is meaningful to investors in evaluating the efficiency and effectiveness of the Company’s long-term capital investments. Exclusion of special items permits evaluation and comparison of results for the Company’s core business operations, and it is on this basis that management internally assesses the Company’s performance. This measure should be considered in addition to, rather than as a substitute for, other information provided in accordance with GAAP. The most common comparable GAAP measure is Return on Average Common Stockholders’ Equity.

Charges resulting from the Company’s previously announced Fourth Quarter 2010 Harsco Infrastructure and 2011/2012 Restructuring Programs.

Charges as a result of exiting an underperforming contract in Harsco Metals & Minerals.

Non-cash gains related to the closure of operations in certain countries in Harsco Infrastructure.

Reduction of estimated costs related to the first phase of Harsco Rail’s large China order.

Non-cash tax charge against U.K. deferred tax assets.

| 28

LOGO

Non-GAAP Reconciliation

Adjusted Operating Income Margin (a)

Year Ended December 31

($ in thousands) 2010 2011 2012

Harsco Metals & Minerals

Operating income, as reported $ 117,915 $ 109,593 $ 85,523 Special items:

- Restructuring charges (b) — 12,775 5,473

- Charges to exit Harsco Metals & Minerals contract (c) — — 7,645

- Gains on pension curtailment — — (1,716) Operating income excluding special items $ 117,915 $ 122,368 $ 96,925

Revenues, as reported $ 1,461,531 $ 1,588,302 $ 1,404,103

Operating margin excluding special items—% 8.1% 7.7% 6.9%

Harsco Infrastructure

Operating income (loss), as reported $ (145,346) $ (125,555) $ (368,657) Special items:

- Goodwill impairment charge — — 265,038

- Restructuring charges (b) 84,440 87,604 88,587

- Gains associated with exited countries (d) — — (10,906) Operating income (loss) excluding special items $ (60,906) $ (37,951) $ (25,938)

Revenues, as reported $ 1,031,807 $ 1,108,293 $ 937,293

Operating margin excluding special items—% -5.9% -3.4% -2.8%

Harsco Rail

Operating income, as reported $ 66,124 $ 58,746 $ 56,079 Special items:

- Restructuring charges (b) — 50 67

- One-time Harsco Rail benefit (e) — (7,966) -Operating income excluding special items $ 66,124 $ 50,830 $ 56,146

Revenues, as reported $ 313,262 $ 300,029 $ 352,036

Operating margin excluding special items—% 21.1% 16.9% 15.9%

The Company’s management believes operating income (loss) and operating margin excluding special items, which are non-GAAP financial measures, are meaningful to investors because they provide an overall understanding of the Company’s historical and future prospects. Exclusion of special items permits evaluation and comparison of results for the Company’s core business operations, and it is on this basis that management internally assesses the Company’s performance. This measure should be considered in addition to, rather than as a substitute for, other information provided in accordance with GAAP.

Charges resulting from the Company’s previously announced Fourth Quarter 2010 Harsco Infrastructure and 2011/2012 Restructuring Programs.

Charges as a result of exiting an underperforming contract in Harsco Metals & Minerals.

Non-cash gains related to the closure of operations in certain countries in Harsco Infrastructure.

Reduction of estimated costs related to the first phase of Harsco Rail’s large China order.

| 29