Press Release Details
Enviri Corporation Reports Third Quarter 2026 Results
- Revenues from Continuing Operations totaled
$325 million , with strong growth at Harsco Environmental - GAAP consolidated income from continuing operations of
$6 million , including additional restructuring charges related to the Company's internal improvement program - Adjusted EBITDA totaled
$47 million , an increase of 21% YoY, with Harsco Environmental and Rail both exceeding expectations in the quarter - GAAP diluted earnings per share from continuing operations of
$0.16 and adjusted diluted loss per share of$0.16 - Internal improvement program underway, targeting
$40 million in earnings benefits over the next two years Harsco Rail executes agreement withDeutsche Bahn that releases it from all obligations under ETO contract andHarsco Rail repaid prior customer advances of$73 million as anticipated; also,Harsco Rail received initial payment of$8 million from GBM for project assets under a previously disclosed agreement andHarsco Rail expects to receive up to an additional$34 million from GBM as part of this agreement in the coming quarters (see separate news release)- Raises 2026 Adjusted EBITDA outlook for Harsco Environmental and
Harsco Rail
The GAAP consolidated earnings from continuing operations for the third quarter of 2026 was
“We experienced continued momentum across both of our businesses in the third quarter, with Enviri delivering adjusted earnings growth of more than 20% for the second consecutive quarter and achieving better than anticipated results,” said Enviri President and CEO
“In the third quarter, we completed the final assessment phase of our internal improvement program,” continued Hochman. “Based on our assessment, we expect to deliver approximately
Enviri Corporation—Selected Third Quarter Results
| ($ in millions, except per share amounts) | Q3 2026 | Q3 2025 | ||||||
| Revenues - GAAP | $ | 325 | $ | 325 | ||||
| Operating income/(loss) from continuing operations - GAAP | $ | 24 | $ | (8 | ) | |||
| Income (loss) from continuing operations - GAAP | $ | 6 | $ | (21 | ) | |||
| Diluted EPS from continuing operations - GAAP | $ | 0.16 | $ | (0.82 | ) | |||
| Adjusted EBITDA | $ | 47 | $ | 39 | ||||
| Adjusted EBITDA margin | 14.4 | % | 11.9 | % | ||||
| Adjusted diluted EPS from continuing operations | $ | (0.16 | ) | $ | (0.59 | ) | ||
Note: Adjusted diluted earnings (loss) per share from continuing operations, Adjusted EBITDA and Adjusted EBITDA margin presented throughout this release are adjusted for unusual items; in addition, adjusted diluted earnings per share from continuing operations is adjusted for acquisition-related amortization expense. See below for definitions of these non-GAAP measures and reconciliations to the most directly comparable GAAP financial measures.
Consolidated Third Quarter Operating Results
Consolidated revenues from continuing operations were
The Company's GAAP consolidated earnings from continuing operations was
Note that prior period results exclude Clean Earth (reported as Discontinued Operations) and reflect that central costs previously allocated to Clean Earth (
Third Quarter Business Review
Harsco Environmental
| ($ in millions) | Q3 2026 | Q3 2025 | ||||||
| Revenues | $ | 273 | $ | 261 | ||||
| Operating income (loss) - GAAP | $ | 20 | $ | 13 | ||||
| Adjusted EBITDA | $ | 50 | $ | 44 | ||||
| Adjusted EBITDA margin | 18.2 | % | 17.0 | % | ||||
Harsco Environmental revenues totaled
| ($ in millions) | Q3 2026 | Q3 2025 | ||||||
| Revenues - GAAP | $ | 52 | $ | 64 | ||||
| Operating income (loss) - GAAP | $ | 19 | $ | (9 | ) | |||
| Adjusted EBITDA | $ | 1 | $ | (4 | ) | |||
| Adjusted EBITDA margin | 1.6 | % | (5.7 | )% | ||||
Cash Flow
Net cash used by operating activities was
2026 Outlook
The Company has increased its Adjusted EBITDA outlook for Harsco Environmental and Rail, reflecting higher volume expectations (including for services in HE and aftermarket in Rail) as well as business improvements. These improvements include cost benefits from structural cost optimization and productivity initiatives implemented in recent months. Key business drivers for each segment in 2026 are as follows:
Harsco Environmental Adjusted EBITDA of
Conference Call
The Company will hold a conference call today at 9.00 a.m. Eastern Time to discuss its results and respond to questions from the investment community. Those who wish to listen to the conference call webcast should visit investors.enviri.com, or by dialing (800) 715-9871 or (646) 307-1963 for international callers. Please ask to join the
Forward-Looking Statements
The nature of the Company's business, together with the number of countries in which it operates, subject it to changing economic, competitive, regulatory and technological conditions, risks and uncertainties. In accordance with the "safe harbor" provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, the Company provides the following cautionary remarks regarding important factors that, among others, could cause future results to differ materially from the results contemplated by forward-looking statements, including the expectations and assumptions expressed or implied herein. Forward-looking statements contained herein could include, among other things, statements regarding the expected effects of the transactions consummated under the Merger Agreement and the Separation Agreement; statements about management's confidence in and strategies for performance; expectations for new and existing products, technologies and opportunities; and expectations regarding growth, sales, cash flows, and earnings, including those under "2026 Outlook". Forward-looking statements can be identified by the use of such terms as "may," "could," "expect," "anticipate," "intend," "believe," "likely," "estimate," "outlook," "plan," "contemplate," "project," "target" or other comparable terms.
Factors that could cause actual results to differ, perhaps materially, from those implied by forward-looking statements include, but are not limited to: (1) the possibility that the Merger and Separation may not ultimately achieve the expected benefits; (2) the Company's ability to effectively implement its business strategy and improvement initiatives and realize the expected benefits therefrom; (3) the Company's ability to successfully enter into new contracts and complete new acquisitions, divestitures, or strategic ventures in the time-frame contemplated or at all; (4) the Company’s inability to comply with applicable environmental and safety laws and regulations; (5) the Company’s inability to obtain, renew, or maintain compliance with its operating permits or license agreements; (6) various economic, business, and regulatory risks associated with the industries in which the Company operates; (7) the seasonal nature of the Company's business; (8) risks caused by customer concentration, fixed-price and long-term customer contracts, especially those related to complex engineered equipment and the competitive nature of the industries in which the Company operates; (9) the outcome of any disputes with customers, contractors and subcontractors; (10) the financial condition of the Company's customers, including the ability of customers (especially those that may be highly leveraged or have inadequate liquidity) to maintain their credit availability; (11) higher than expected claims under the Company’s insurance policies, or losses that are uninsurable or that exceed existing insurance coverage; (12) market and competitive changes, including pricing pressures, market demand and acceptance for new products, services and technologies; changes in currency exchange rates, interest rates, commodity and fuel costs and capital costs; (13) the Company's ability to negotiate, complete, and integrate strategic transactions and joint ventures with strategic partners; (14) the Company’s ability to attract and effectively retain key management and employees, including due to unanticipated changes to demand for the Company’s services, disruptions associated with labor disputes, and increased operating costs associated with union organizations; (15) the Company's inability or failure to protect its intellectual property rights from infringement in one or more of the many countries in which the Company operates; (16) failure to effectively prevent, detect or recover from breaches in the Company's cybersecurity infrastructure; (17) changes in the worldwide business environment in which the Company operates, including changes in general economic and industry conditions and cyclical slowdowns impacting the steel and aluminum industries; (18) fluctuations in exchange rates between the
Non-GAAP Measures
Measurements of financial performance not calculated in accordance with GAAP should be considered as supplements to, and not substitutes for, performance measurements calculated or derived in accordance with GAAP. Any such measures are not necessarily comparable to other similarly-titled measurements employed by other companies. The most comparable GAAP measures are included within the definitions below and reconciliations of these non-GAAP measures to the most directly comparable GAAP financial measures are included at the end of this press release.
Adjusted diluted earnings (loss) per share from continuing operations: Adjusted diluted earnings (loss) per share from continuing operations is a non-GAAP financial measure and consists of diluted earnings (loss) per share from continuing operations adjusted for unusual items and acquisition-related intangible asset amortization expense. It is important to note that such intangible assets contribute to revenue generation and that intangible asset amortization related to past acquisitions will recur in future periods until such intangible assets have been fully amortized. The Company’s management believes Adjusted diluted earnings (loss) per share from continuing operations is useful to investors because it provides an overall understanding of the Company’s historical and future prospects. Exclusion of unusual items permits evaluation and comparison of results for the Company’s core business operations, and it is on this basis that management internally assesses the Company’s performance. Exclusion of acquisition-related intangible asset amortization expense, the amount of which can vary by the timing, size, and nature of the Company’s acquisitions, facilitates more consistent internal comparisons of operating results over time between the Company’s newly acquired and long-held businesses, and comparisons with both acquisitive and non-acquisitive peer companies.
Adjusted EBITDA: Adjusted EBITDA is a non-GAAP financial measure and consists of income (loss) from continuing operations adjusted to add back income tax expense; equity income of unconsolidated entities, net; net interest expense; defined benefit pension income (expense); facility fees and debt-related income (expense); stock-based compensation expense; and depreciation and amortization (excluding amortization of deferred financing costs); and excludes unusual items. Segment Adjusted EBITDA consists of operating income from continuing operations adjusted to exclude unusual items and add back depreciation and amortization (excluding amortization of deferred financing costs). The sum of the Segments’ Adjusted EBITDA and Corporate Adjusted EBITDA (which is adjusted for all stock-based compensation expense) equals consolidated Adjusted EBITDA. The Company‘s management believes Adjusted EBITDA is meaningful to investors because management reviews Adjusted EBITDA in assessing and evaluating performance.
Adjusted free cash flow: Adjusted free cash flow is a non-GAAP financial measure and consists of net cash provided (used) by operating activities less capital expenditures and expenditures for intangible assets; and plus capital expenditures for strategic ventures, total proceeds from sales of assets and certain transaction-related / debt-refinancing expenditures. Adjusted free cash flow also excludes the impact of the Clean Earth business. The Company's management believes that Adjusted free cash flow is important to management and useful to investors as a supplemental measure as it indicates the cash flow available for working capital needs, repay debt obligations, invest in future growth through new business development activities, conduct strategic acquisitions or other uses of cash. It is important to note that Adjusted free cash flow does not represent the total residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements and settlements of foreign currency forward exchange contracts, are not deducted from this measure. This presentation provides a basis for comparison of ongoing operations and prospects.
About Enviri
Enviri is a global market leader providing environmental and operational solutions to the metal and rail industries. Based in
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| (In thousands, except per share amounts) | 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Revenues from continuing operations: | ||||||||||||||||
| Service revenues | $ | 261,272 | $ | 255,824 | $ | 777,398 | $ | 756,392 | ||||||||
| Product revenues | 63,757 | 68,940 | 195,520 | 197,397 | ||||||||||||
| Product revenues - Rail contract exit-related adjustments | — | — | (136,499 | ) | — | |||||||||||
| Total revenues | 325,029 | 324,764 | 836,419 | 953,789 | ||||||||||||
| Costs and expenses from continuing operations: | ||||||||||||||||
| Cost of services sold | 211,221 | 210,894 | 638,944 | 624,608 | ||||||||||||
| Cost of products sold | 49,041 | 64,026 | 171,444 | 184,743 | ||||||||||||
| Cost of products sold - Rail contract exit-related adjustments | (11,511 | ) | — | 59,379 | — | |||||||||||
| Selling, general and administrative expenses | 55,806 | 51,761 | 157,236 | 157,605 | ||||||||||||
| Research and development expenses | 581 | 783 | 1,653 | 2,092 | ||||||||||||
| Property, plant and equipment impairment charge | — | — | — | 7,386 | ||||||||||||
| Other expense (income), net | (3,657 | ) | 5,377 | 34,523 | 11,967 | |||||||||||
| Total costs and expenses | 301,481 | 332,841 | 1,063,179 | 988,401 | ||||||||||||
| Operating income (loss) from continuing operations | 23,548 | (8,077 | ) | (226,760 | ) | (34,612 | ) | |||||||||
| Interest income | 2,539 | 552 | 3,577 | 1,420 | ||||||||||||
| Interest expense | (7,796 | ) | (8,873 | ) | (24,562 | ) | (26,318 | ) | ||||||||
| Facility fees and debt-related income (expense) | (162 | ) | (133 | ) | (700 | ) | (703 | ) | ||||||||
| Defined benefit pension income (expense) | (3,919 | ) | (5,490 | ) | (11,773 | ) | (16,246 | ) | ||||||||
| Income (loss) from continuing operations before income taxes and equity in income | 14,210 | (22,021 | ) | (260,218 | ) | (76,459 | ) | |||||||||
| Income tax benefit (expense) from continuing operations | (7,804 | ) | 793 | (53,498 | ) | 5,118 | ||||||||||
| Equity in income (loss) of unconsolidated entities, net | 31 | 39 | 104 | 111 | ||||||||||||
| Income (loss) from continuing operations | 6,437 | (21,189 | ) | (313,612 | ) | (71,230 | ) | |||||||||
| Discontinued operations: | ||||||||||||||||
| Income (loss) from discontinued operations | (1,396 | ) | 155 | (109,568 | ) | 4,908 | ||||||||||
| Income tax benefit (expense) from discontinued operations | (670 | ) | (1,196 | ) | 23,503 | (10,474 | ) | |||||||||
| Income (loss) from discontinued operations, net of tax | (2,066 | ) | (1,041 | ) | (86,065 | ) | (5,566 | ) | ||||||||
| Net income (loss) | 4,371 | (22,230 | ) | (399,677 | ) | (76,796 | ) | |||||||||
| Less: Net loss (income) attributable to noncontrolling interests | (1,904 | ) | (955 | ) | (4,516 | ) | (3,214 | ) | ||||||||
| Net income (loss) attributable to |
$ | 2,467 | $ | (23,185 | ) | $ | (404,193 | ) | $ | (80,010 | ) | |||||
| Amounts attributable to |
||||||||||||||||
| Income (loss) from continuing operations, net of tax | $ | 4,533 | $ | (22,144 | ) | $ | (318,128 | ) | $ | (74,444 | ) | |||||
| Income (loss) from discontinued operations, net of tax | (2,066 | ) | (1,041 | ) | (86,065 | ) | (5,566 | ) | ||||||||
| Net income (loss) attributable to |
$ | 2,467 | $ | (23,185 | ) | $ | (404,193 | ) | $ | (80,010 | ) | |||||
| Weighted-average shares of common stock outstanding (a) | 28,169 | 26,888 | 27,828 | 26,848 | ||||||||||||
| Basic earnings (loss) per common share attributable to |
||||||||||||||||
| Continuing operations | $ | 0.16 | $ | (0.82 | ) | $ | (11.43 | ) | $ | (2.77 | ) | |||||
| Discontinued operations | (0.07 | ) | (0.04 | ) | (3.09 | ) | (0.21 | ) | ||||||||
| Basic earnings (loss) per share attributable to |
$ | 0.09 | $ | (0.86 | ) | $ | (14.52 | ) | $ | (2.98 | ) | |||||
| Diluted weighted-average shares of common stock outstanding (a) | 28,631 | 26,888 | 27,828 | 26,848 | ||||||||||||
| Diluted earnings (loss) per common share attributable to |
||||||||||||||||
| Continuing operations | $ | 0.16 | $ | (0.82 | ) | $ | (11.43 | ) | $ | (2.77 | ) | |||||
| Discontinued operations | (0.07 | ) | (0.04 | ) | (3.09 | ) | (0.21 | ) | ||||||||
| Diluted earnings (loss) per share attributable to |
$ | 0.09 | $ | (0.86 | ) | $ | (14.52 | ) | $ | (2.98 | ) | |||||
| (a) | Weighted-average shares outstanding and earnings per share amounts for periods prior to the completion of the spin off have been retrospectively adjusted to reflect the impact of the Transactions on the Company's capital structure. | |
| (b) | Earnings (loss) per share attributable to |
CONSOLIDATED BALANCE SHEETS (Unaudited) |
||||||||
| (In thousands) | 2026 |
2025 |
||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 226,307 | $ | 103,487 | ||||
| Restricted cash | 50,352 | 21,677 | ||||||
| Trade accounts receivable, net | 268,438 | 267,439 | ||||||
| Other receivables | 33,865 | 43,627 | ||||||
| Inventories | 132,272 | 171,718 | ||||||
| Current portion of contract assets | 31,710 | 26,968 | ||||||
| Prepaid expenses | 41,323 | 52,521 | ||||||
| Current portion of assets held-for-sale | — | 24,173 | ||||||
| Other current assets | 18,576 | 9,256 | ||||||
| Total current assets | 802,843 | 720,866 | ||||||
| Property, plant and equipment, net | 399,570 | 424,099 | ||||||
| Right-of-use assets, net | 33,542 | 34,267 | ||||||
| 373,517 | 379,381 | |||||||
| Intangible assets, net | 14,102 | 16,095 | ||||||
| Retirement plan assets | 57,579 | 55,743 | ||||||
| Deferred income tax assets | 9,063 | 45,352 | ||||||
| Assets held-for-sale | — | 1,013,055 | ||||||
| Other assets | 40,825 | 53,931 | ||||||
| Total assets | $ | 1,731,041 | $ | 2,742,789 | ||||
| LIABILITIES | ||||||||
| Current liabilities: | ||||||||
| Short-term borrowings | $ | 403 | $ | 11,490 | ||||
| Current maturities of long-term debt | 8,202 | 14,373 | ||||||
| Accounts payable | 154,048 | 163,989 | ||||||
| Accrued compensation | 53,197 | 43,130 | ||||||
| Income taxes payable | 7,983 | 4,268 | ||||||
| Reserve for contracts | 174,802 | 61,037 | ||||||
| Current portion of advances on contracts | 8,376 | 7,982 | ||||||
| Current portion of operating lease liabilities | 11,056 | 11,654 | ||||||
| Derivative liabilities | 11,398 | 20,839 | ||||||
| Current portion of liabilities held-for-sale | — | 174,265 | ||||||
| Other current liabilities | 113,652 | 121,182 | ||||||
| Total current liabilities | 543,117 | 634,209 | ||||||
| Long-term debt | 381,226 | 1,480,072 | ||||||
| Retirement plan liabilities | 23,346 | 26,208 | ||||||
| Operating lease liabilities | 23,424 | 23,373 | ||||||
| Environmental liabilities | 19,105 | 19,105 | ||||||
| Deferred tax liabilities | 6,807 | 5,766 | ||||||
| Liabilities held-for-sale | — | 214,314 | ||||||
| Other liabilities | 38,588 | 44,155 | ||||||
| Total liabilities | 1,035,613 | 2,447,202 | ||||||
| ENVIRI CORPORATION STOCKHOLDERS’ EQUITY | ||||||||
| Common stock | — | 149,519 | ||||||
| Additional paid-in capital | 4,304 | 273,436 | ||||||
| Accumulated other comprehensive loss | (490,483 | ) | (514,481 | ) | ||||
| Retained earnings | 1,137,131 | 1,211,234 | ||||||
| (1,551 | ) | (864,646 | ) | |||||
| Total |
649,401 | 255,062 | ||||||
| Noncontrolling interests | 46,027 | 40,525 | ||||||
| Total equity | 695,428 | 295,587 | ||||||
| Total liabilities and equity | $ | 1,731,041 | $ | 2,742,789 | ||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
||||||||||||||||
| Three Months Ended |
Nine Months Ended |
|||||||||||||||
| (In thousands) | 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Cash flows from operating activities: | ||||||||||||||||
| Net income (loss) | $ | 4,371 | $ | (22,230 | ) | $ | (399,677 | ) | $ | (76,796 | ) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||||||||||
| Depreciation | 28,105 | 39,358 | 104,943 | 113,701 | ||||||||||||
| Amortization | 1,089 | 7,757 | 14,742 | 22,721 | ||||||||||||
| Deferred income tax (benefit) expense | 2,720 | (6,267 | ) | 13,139 | (14,266 | ) | ||||||||||
| Equity in (income) loss of unconsolidated entities, net | (31 | ) | (39 | ) | (104 | ) | (111 | ) | ||||||||
| Dividends from unconsolidated entities | — | 77 | — | 77 | ||||||||||||
| Right-of-use assets | 2,459 | 8,201 | 17,526 | 23,328 | ||||||||||||
| Property, plant and equipment impairment charge | — | — | — | 7,386 | ||||||||||||
| Stock-based compensation | 3,624 | 5,747 | 15,097 | 15,507 | ||||||||||||
| Contract exit charges | — | — | 74,969 | — | ||||||||||||
| Other, net | (2,172 | ) | (2,955 | ) | (995 | ) | (6,104 | ) | ||||||||
| Changes in assets and liabilities, net of acquisitions and dispositions of businesses: | ||||||||||||||||
| Accounts receivable | (27,852 | ) | 11,206 | (197,972 | ) | (2,681 | ) | |||||||||
| Inventories | 1,366 | (319 | ) | 17,992 | (7,602 | ) | ||||||||||
| Contract assets | (4,337 | ) | (7,045 | ) | (8,854 | ) | 5,368 | |||||||||
| Accounts payable | (1,662 | ) | 2,850 | (22,018 | ) | 13,566 | ||||||||||
| Accrued interest payable | 4 | (7,670 | ) | (11,419 | ) | (7,131 | ) | |||||||||
| Accrued compensation | 12,433 | 5,913 | (4,284 | ) | (5,520 | ) | ||||||||||
| Advances on contracts and other customer advances | (419 | ) | 863 | 115 | (17,461 | ) | ||||||||||
| Operating lease liabilities | (2,616 | ) | (8,149 | ) | (17,246 | ) | (23,227 | ) | ||||||||
| Retirement plan liabilities, net | 3,384 | 4,920 | 10,450 | 14,637 | ||||||||||||
| Reserve for contracts | (13,987 | ) | (3,089 | ) | 115,532 | (9,566 | ) | |||||||||
| Other assets and liabilities | (13,389 | ) | 5,306 | (4,248 | ) | 17,182 | ||||||||||
| Net cash (used) provided by operating activities | (6,910 | ) | 34,435 | (282,312 | ) | 63,008 | ||||||||||
| Cash flows from investing activities: | ||||||||||||||||
| Purchases of property, plant and equipment | (21,289 | ) | (31,757 | ) | (89,676 | ) | (92,416 | ) | ||||||||
| Proceeds from CE Holdings Note | — | — | 1,724,804 | — | ||||||||||||
| Deposit for commercial commitments | — | — | (25,000 | ) | — | |||||||||||
| Proceeds from sales of assets | 4,459 | 2,051 | 11,478 | 5,815 | ||||||||||||
| Expenditures for intangible assets | — | (63 | ) | (208 | ) | (114 | ) | |||||||||
| Net proceeds (payments) from settlement of foreign currency forward exchange contracts | 552 | (23 | ) | 1,404 | (4,319 | ) | ||||||||||
| Net cash (used) provided by investing activities | (16,278 | ) | (29,792 | ) | 1,622,802 | (91,034 | ) | |||||||||
| Cash flows from financing activities: | ||||||||||||||||
| Short-term borrowings, net | 300 | (2,375 | ) | (7,438 | ) | 3,456 | ||||||||||
| Borrowings and repayments under Revolving Credit Facility, net | — | 20,000 | (526,000 | ) | 82,000 | |||||||||||
| Repayments of Term Loan | — | (1,250 | ) | (106,806 | ) | (3,750 | ) | |||||||||
| Repayments of Senior Notes | — | — | (475,000 | ) | — | |||||||||||
| Cash paid for finance leases and other long-term debt | (2,269 | ) | (4,517 | ) | (12,876 | ) | (14,186 | ) | ||||||||
| Proceeds from other long-term debt | — | 566 | — | 566 | ||||||||||||
| Contributions from noncontrolling interests | 186 | — | 186 | — | ||||||||||||
| Settlement of stock appreciation rights | — | — | (16,529 | ) | — | |||||||||||
| Stock-based compensation - Employee taxes paid | (1,949 | ) | (22 | ) | (40,058 | ) | (1,556 | ) | ||||||||
| Other financing activities, net | — | — | (2,802 | ) | — | |||||||||||
| Net cash (used) provided by financing activities | (3,732 | ) | 12,402 | (1,187,323 | ) | 66,530 | ||||||||||
| Effect of exchange rate changes on cash and cash equivalents, including restricted cash | 237 | 439 | (1,856 | ) | 2,357 | |||||||||||
| Net increase (decrease) in cash and cash equivalents, including restricted cash | (26,683 | ) | 17,484 | 151,311 | 40,861 | |||||||||||
| Cash and cash equivalents, including restricted cash and cash included in Current portion of assets held-for-sale, at beginning of period | 303,342 | 113,535 | 125,348 | 90,158 | ||||||||||||
| Cash and cash equivalents, including restricted cash, at end of period | $ | 276,659 | $ | 131,019 | $ | 276,659 | $ | 131,019 | ||||||||
REVIEW OF OPERATIONS BY SEGMENT (Unaudited) |
||||||||||||||
| Three Months Ended | ||||||||||||||
| (In thousands) | Revenues | Operating Income (Loss) |
Revenues | Operating Income (Loss) |
||||||||||
| Harsco Environmental | $ | 273,377 | $ | 19,519 | $ | 261,131 | $ | 13,234 | ||||||
| 51,652 | 18,605 | 63,633 | (8,634 | ) | ||||||||||
| Corporate | — | (14,576 | ) | — | (12,677 | ) | ||||||||
| Consolidated Totals | $ | 325,029 | $ | 23,548 | $ | 324,764 | $ | (8,077 | ) | |||||
| Nine Months Ended | ||||||||||||||
| (In thousands) | Revenues | Operating Income (Loss) |
Revenues | Operating Income (Loss) |
||||||||||
| Harsco Environmental | $ | 796,254 | $ | 42,524 | $ | 762,246 | $ | 27,558 | ||||||
| 40,165 | (205,438 | ) | 191,543 | (21,821 | ) | |||||||||
| Corporate | — | (63,846 | ) | — | (40,349 | ) | ||||||||
| Consolidated Totals | $ | 836,419 | $ | (226,760 | ) | $ | 953,789 | $ | (34,612 | ) | ||||
RECONCILIATION OF ADJUSTED INCOME (LOSS) FROM CONTINUING OPERATIONS TO INCOME (LOSS) FROM CONTINUING OPERATIONS, NET OF TAX, AS REPORTED (Unaudited) |
||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| (in thousands, except per share amounts) | 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Income (loss) from continuing operations, net of tax, as reported | $ | 4,533 | $ | (22,144 | ) | $ | (318,128 | ) | $ | (74,444 | ) | |||||
| Adjustments: | ||||||||||||||||
| Change in provision for forward losses and other contract-related costs on certain contracts (a) | — | 1,627 | — | 7,029 | ||||||||||||
| Contract exits and GBM gain (a)(e) | (19,106 | ) | — | 188,284 | — | |||||||||||
| Strategic costs (b)(g) | 3,876 | 1,115 | 34,649 | 3,965 | ||||||||||||
| Restructuring and related costs (d)(g) | 6,412 | 5,435 | 16,971 | 8,768 | ||||||||||||
| Adjustment to contract termination charge (c) | — | (1,103 | ) | — | (3,352 | ) | ||||||||||
| Site exit costs (f)(h) | — | — | — | 10,281 | ||||||||||||
| Income tax impact from adjustments above (i) | (916 | ) | (1,553 | ) | 32,340 | (4,848 | ) | |||||||||
| Adjusted income (loss) from continuing operations, including acquisition amortization expense | (5,201 | ) | (16,623 | ) | (45,884 | ) | (52,601 | ) | ||||||||
| Acquisition amortization expense, net of tax (j) | 614 | 819 | 2,266 | 2,008 | ||||||||||||
| Adjusted income (loss) from continuing operations, net of tax | $ | (4,587 | ) | $ | (15,804 | ) | $ | (43,618 | ) | $ | (50,593 | ) | ||||
| Diluted weighted average shares of common stock outstanding | 28,631 | 26,888 | 27,828 | 26,848 | ||||||||||||
| Diluted earnings (loss) per share from continuing operations, as reported (k) | $ | 0.16 | $ | (0.82 | ) | $ | (11.43 | ) | $ | (2.77 | ) | |||||
| Adjusted diluted earnings (loss) per share from continuing operations (k)(m) | $ | (0.16 | ) | $ | (0.59 | ) | $ | (1.57 | ) | $ | (1.88 | ) | ||||
| (a) | Classified in Total revenues, which included a |
|
| (b) | Classified in Selling, general and administrative expenses for costs incurred during the three and nine months ended |
|
| (c) | Classified in Selling, general and administrative expenses during the three and nine months ended |
|
| (d) | Classified in Selling, general and administrative expenses during the three and nine months ended |
|
| (e) | Classified in Other expense (income), net during the three and nine months ended |
|
| (f) | Classified in Other expense (income), net during the nine months ended |
|
| (g) | Classified in Other expense (income), net for costs incurred during the three and nine months ended |
|
| (h) | Classified in Property, plant and equipment impairment charge during the nine months ended |
|
| (i) | Unusual items are tax-effected at the global effective tax rate before discrete items in effect during the year the unusual item is recorded. The nine months ended |
|
| (j) | Pre-tax acquisition amortization expense was |
|
| (k) | Amounts above are rounded and recalculation may not yield precise results. | |
| (m) | The diluted weighted average shares used to calculate Adjusted diluted earnings (loss) per share from continuing operations was 28,169 for the three months ended |
RECONCILIATION OF ADJUSTED EBITDA BY SEGMENT TO OPERATING INCOME (LOSS), AS REPORTED, BY SEGMENT (Unaudited) |
||||||||||||||||
| (In thousands) | Environmental |
Rail |
Corporate | Consolidated Totals |
||||||||||||
| Three Months Ended |
||||||||||||||||
| Operating income (loss), as reported | $ | 19,519 | $ | 18,605 | $ | (14,576 | ) | $ | 23,548 | |||||||
| Strategic costs | 88 | — | 3,788 | 3,876 | ||||||||||||
| Restructuring and related costs | 3,051 | — | 3,361 | 6,412 | ||||||||||||
| Contract exits and GBM gain | — | (19,106 | ) | — | (19,106 | ) | ||||||||||
| Operating income (loss), adjusted | 22,658 | (501 | ) | (7,427 | ) | 14,730 | ||||||||||
| Stock-based compensation | — | — | 3,501 | 3,501 | ||||||||||||
| Depreciation | 26,602 | 1,287 | 216 | 28,105 | ||||||||||||
| Amortization | 569 | 54 | — | 623 | ||||||||||||
| Adjusted EBITDA | $ | 49,829 | $ | 840 | $ | (3,710 | ) | $ | 46,959 | |||||||
| Revenues, as reported | $ | 273,377 | $ | 51,652 | $ | 325,029 | ||||||||||
| Adjusted EBITDA margin (%) | 18.2 | % | 1.6 | % | 14.4 | % | ||||||||||
| Three Months Ended |
||||||||||||||||
| Operating income (loss), as reported | $ | 13,234 | $ | (8,634 | ) | $ | (12,677 | ) | $ | (8,077 | ) | |||||
| Strategic costs | — | — | 1,115 | 1,115 | ||||||||||||
| Restructuring and related costs | 3,519 | 1,916 | — | 5,435 | ||||||||||||
| Adjustment to contract termination charge | (1,103 | ) | — | — | (1,103 | ) | ||||||||||
| Change in provision for forward losses and other contract-related costs on certain contracts | — | 1,627 | — | 1,627 | ||||||||||||
| Operating income (loss), excluding unusual items | 15,650 | (5,091 | ) | (11,562 | ) | (1,003 | ) | |||||||||
| Stock-based compensation | — | — | 9,420 | 9,420 | ||||||||||||
| Depreciation | 28,047 | 1,151 | 225 | 29,423 | ||||||||||||
| Amortization | 567 | 299 | — | 866 | ||||||||||||
| Adjusted EBITDA | $ | 44,264 | $ | (3,641 | ) | $ | (1,917 | ) | $ | 38,706 | ||||||
| Revenues, as reported | $ | 261,131 | $ | 63,633 | $ | 324,764 | ||||||||||
| Adjusted EBITDA margin (%) | 17.0 | % | (5.7 | )% | 11.9 | % | ||||||||||
RECONCILIATION OF ADJUSTED EBITDA BY SEGMENT TO OPERATING INCOME (LOSS), AS REPORTED, BY SEGMENT (Unaudited) |
||||||||||||||||
| (In thousands) | Environmental |
Rail |
Corporate | Consolidated Totals |
||||||||||||
| Nine Months Ended |
||||||||||||||||
| Operating income (loss), as reported | $ | 42,524 | $ | (205,438 | ) | $ | (63,846 | ) | $ | (226,760 | ) | |||||
| Strategic costs | 2,353 | — | 32,296 | 34,649 | ||||||||||||
| Restructuring and related costs | 5,536 | 8,074 | 3,361 | 16,971 | ||||||||||||
| Contract exits and GBM gain | — | 188,284 | — | 188,284 | ||||||||||||
| Operating income (loss), adjusted | 50,413 | (9,080 | ) | (28,189 | ) | 13,144 | ||||||||||
| Stock-based compensation | — | — | 7,675 | 7,675 | ||||||||||||
| Depreciation | 81,936 | 3,668 | 680 | 86,284 | ||||||||||||
| Amortization | 1,709 | 584 | — | 2,293 | ||||||||||||
| Adjusted EBITDA | $ | 134,058 | $ | (4,828 | ) | $ | (19,834 | ) | $ | 109,396 | ||||||
| Revenues, as reported | $ | 796,254 | $ | 40,165 | $ | 836,419 | ||||||||||
| Contract exits | — | 136,499 | 136,499 | |||||||||||||
| Revenues, adjusted | $ | 796,254 | $ | 176,664 | $ | 972,918 | ||||||||||
| Adjusted EBITDA margin (%) | 16.8 | % | (2.7 | )% | 11.2 | % | ||||||||||
| Nine Months Ended |
||||||||||||||||
| Operating income (loss), as reported | $ | 27,558 | $ | (21,821 | ) | $ | (40,349 | ) | $ | (34,612 | ) | |||||
| Change in provision for forward losses and other contract-related costs on certain contracts | — | 7,029 | — | 7,029 | ||||||||||||
| Strategic costs | — | — | 3,965 | 3,965 | ||||||||||||
| Adjustment to contract termination charge | (3,352 | ) | — | — | (3,352 | ) | ||||||||||
| Site exit costs | 10,281 | — | — | 10,281 | ||||||||||||
| Restructuring and related costs | 6,852 | 1,916 | — | 8,768 | ||||||||||||
| Operating income (loss), adjusted | 41,339 | (12,876 | ) | (36,384 | ) | (7,921 | ) | |||||||||
| Stock-based compensation | — | — | 17,391 | 17,391 | ||||||||||||
| Depreciation | 80,602 | 3,234 | 761 | 84,597 | ||||||||||||
| Amortization | 1,678 | 472 | — | 2,150 | ||||||||||||
| Adjusted EBITDA | $ | 123,619 | $ | (9,170 | ) | $ | (18,232 | ) | $ | 96,217 | ||||||
| Revenues, as reported | $ | 762,246 | $ | 191,543 | $ | 953,789 | ||||||||||
| Adjusted EBITDA margin (%) | 16.2 | % | (4.8 | )% | 10.1 | % | ||||||||||
RECONCILIATION OF CONSOLIDATED ADJUSTED EBITDA TO CONSOLIDATED INCOME (LOSS) FROM CONTINUING OPERATIONS AS REPORTED (Unaudited) |
||||||||
| Three Months Ended |
||||||||
| (In thousands) | 2026 | 2025 | ||||||
| Consolidated income (loss) from continuing operations | $ | 6,437 | $ | (21,189 | ) | |||
| Add back (deduct): | ||||||||
| Equity in (income) loss of unconsolidated entities, net | (31 | ) | (39 | ) | ||||
| Income tax expense (benefit) from continuing operations | 7,804 | (793 | ) | |||||
| Defined benefit pension expense (income) | 3,919 | 5,490 | ||||||
| Facility fees and debt-related expense (income) | 162 | 133 | ||||||
| Interest expense | 7,796 | 8,873 | ||||||
| Interest income | (2,539 | ) | (552 | ) | ||||
| Depreciation | 28,105 | 29,423 | ||||||
| Amortization | 623 | 866 | ||||||
| Stock-based compensation | 3,501 | 9,420 | ||||||
| Unusual items: | ||||||||
| Change in provision for forward losses and other contract-related costs on certain contracts | — | 1,627 | ||||||
| Strategic costs | 3,876 | 1,115 | ||||||
| Restructuring and related costs | 6,412 | 5,435 | ||||||
| Contract exits and GBM gain | (19,106 | ) | — | |||||
| Adjustment to contract termination charge | — | (1,103 | ) | |||||
| Consolidated Adjusted EBITDA | $ | 46,959 | $ | 38,706 | ||||
RECONCILIATION OF ADJUSTED EBITDA TO CONSOLIDATED INCOME (LOSS) FROM CONTINUING OPERATIONS AS REPORTED (Unaudited) |
||||||||
| Nine Months Ended |
||||||||
| (In thousands) | 2026 | 2025 | ||||||
| Consolidated income (loss) from continuing operations | $ | (313,612 | ) | $ | (71,230 | ) | ||
| Add back (deduct): | ||||||||
| Equity in (income) loss of unconsolidated entities, net | (104 | ) | (111 | ) | ||||
| Income tax expense (benefit) from continuing operations | 53,498 | (5,118 | ) | |||||
| Defined benefit pension expense | 11,773 | 16,246 | ||||||
| Facility fee and debt-related expense | 700 | 703 | ||||||
| Interest expense | 24,562 | 26,318 | ||||||
| Interest income | (3,577 | ) | (1,420 | ) | ||||
| Depreciation | 86,284 | 84,597 | ||||||
| Amortization | 2,293 | 2,150 | ||||||
| Stock-based compensation | 7,675 | 17,391 | ||||||
| Unusual items: | ||||||||
| Change in provision for forward losses and other contract-related costs | — | 7,029 | ||||||
| Strategic costs | 34,649 | 3,965 | ||||||
| Restructuring and related costs | 16,971 | 8,768 | ||||||
| Contract exits and GBM gain | 188,284 | — | ||||||
| Adjustment to contract termination charge | — | (3,352 | ) | |||||
| Site exit costs | — | 10,281 | ||||||
| Adjusted EBITDA | $ | 109,396 | $ | 96,217 | ||||
RECONCILIATION OF PROJECTED ADJUSTED EBITDA BY SEGMENT USING MID-RANGE POINTS FOR EACH TO PROJECTED OPERATING INCOME (LOSS) BY SEGMENT (Unaudited) |
||||||||
| (Amounts in millions) (a) | Environmental |
Rail |
||||||
| Projected Twelve Months Ending |
||||||||
| Projected operating income (loss) | $ | 63 | $ | (210 | ) | |||
| Strategic costs | 2 | — | ||||||
| Restructuring and related costs | 6 | 8 | ||||||
| Contract exits and GBM gain | — | 188 | ||||||
| Operating income (loss), adjusted | 71 | (14 | ) | |||||
| Depreciation | 109 | 5 | ||||||
| Amortization | 2 | 1 | ||||||
| Projected adjusted EBITDA | $ | 182 | $ | (8 | ) | |||
| Adjusted revenues | $ | 1,037 | $ | 231 | ||||
| Adjusted EBITDA margin (%) | 17.6 | % | (3.6 | )% | ||||
| (a) | Amounts are presented above rounded in millions. As a result, minor differences may exist due to rounding. |
RECONCILIATION OF ADJUSTED FREE CASH FLOW TO NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES (Unaudited) |
||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| (In thousands) | 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Net cash provided (used) by operating activities | $ | (6,910 | ) | $ | 34,435 | $ | (282,312 | ) | $ | 63,008 | ||||||
| Less capital expenditures | (21,289 | ) | (31,757 | ) | (89,676 | ) | (92,416 | ) | ||||||||
| Less expenditures for intangible assets | — | (63 | ) | (208 | ) | (114 | ) | |||||||||
| Plus capital expenditures for strategic ventures (a) | 347 | 194 | 687 | 1,329 | ||||||||||||
| Plus total proceeds from sales of assets (b) | 4,459 | 2,051 | 11,478 | 5,815 | ||||||||||||
| Plus transaction-related expenditures (c) | 5,680 | 741 | 141,948 | 741 | ||||||||||||
| Plus repayment of revolving trade receivables securitization facility (d) | — | — | 160,000 | — | ||||||||||||
| Clean Earth free cash flow deficit (benefit) | — | (46,653 | ) | 8,089 | (91,722 | ) | ||||||||||
| Adjusted free cash flow | $ | (17,713 | ) | $ | (41,052 | ) | $ | (49,994 | ) | $ | (113,359 | ) | ||||
| (a) | Capital expenditures for strategic ventures represent the partner’s share of capital expenditures in certain ventures consolidated in the Company’s consolidated financial statements. | |
| (b) | Asset sales are a normal part of the business model, primarily for the Harsco Environmental segment. | |
| (c) | Includes expenditures directly associated with the Company's divestiture of Clean Earth. | |
| (d) | Includes the repurchase of accounts receivable related to the Company's revolving trade receivables securitization facility that was required to be terminated with the sale of Clean Earth. |
| Investor Contact | Media Contact | ||||
| +1.267.946.1407 | +1.717.480.6145 | ||||
| dmartin@enviri.com | ktognarelli@enviri.com |
T. (717) 612-5628
E. dmartin@enviri.com
T. (717) 480-6145
E. ktognarelli@enviri.com

